Sale Date: 8/22
Bed/Bath: 3/2
SF: 1,860
Lot Size: 5,900
ARV: $240,000
Sold Price: $156,000
Est Rehab: $25,000
Cost as % of ARV: 77%
Est Flip ROI: 19%
Sale Date: 4/22
Bed/Bath: 3/2
SF: 1,060
Lot Size: 7,000
ARV: $125,000
Sold Price: $51,000
Est Rehab: $60,000
Rental Estimate: $1300
Tax Estimate: $1400
Cost as % of ARV: 90%
Cashflow ROI: 13%
Sale Date: 10/21
Bed/Bath: 3/1
SF: 2,808
Lot Size: 9,401
ARV: $560,000
Sold Price: $295,000
Est Rehab: $100,000
Cost as % of ARV: 72%
Est Flip ROI: 28%
Sale Date: 5/22
Bed/Bath: 3/1
SF: 1,102
Lot Size: 8,059
ARV: $154,000
Sold Price: $68,000
Est Rehab: $40,000
Cost as % of ARV: 71%
Est Flip ROI: 27%
Sale Date: 7/22
Bed/Bath: 2/1
SF: 942
Lot Size: 2,500
ARV: $170,000
Sold Price: $126,000
Est Rehab: $20,000
Rental Estimate: $1400
Tax Estimate: $1700
Cost as % of ARV: 87%
Est Cashflow: $186
Sale Date: 5/22
Bed/Bath: 3/2.5
SF: 1,300
Lot Size: 5,775
ARV: $195,000
Sold Price: $110,000
Est Rehab: $25,000
Cost as % of ARV: 70%
Est Flip ROI: 29%
Sale Date: 10/22
Bed/Bath: 4/2.5
SF: 2,396
Lot Size: 13,939
ARV: $260,000
Sold Price: $159,500
Est Rehab: $40,000
Cost as % of ARV: 78%
Est Flip ROI: 17%
Sale Date: 12/21
Bed/Bath: 4/2
SF: 1,954
Lot Size: 4,800
ARV: $385,000
Sold Price: $195,000
Est Rehab: $70,000
Cost as % of ARV: 70%
Est Flip ROI: 31%
Subject To Deal
Sale Date: 12/22
Bed/Bath: 2/2.5
SF: 1,136
Lot Size: 1,040
ARV: $266,705
Sold Price: $170,902
Est Rehab: $30,000
PITI: $757.50
Interest Rate: 4.25%
Rent Estimate: $2100
Sale Date: 7/22
Bed/Bath: 3/2
SF: 1,584
Lot Size: 1.54 Acres
ARV: $291,000
Sold Price: $82,000
Est Rehab: $90,000
Cost as % of ARV: 60%
Est Flip ROI: 51%
Copyright © 2021 White Oak Real Estate Group - All Rights Reserved.
We use cookies to analyze website traffic and optimize your website experience. By accepting our use of cookies, your data will be aggregated with all other user data.